Cash Deal Inputs Min $20K Fee
$
60% (low market heat + low value)65%70% (hot market heat + high value)
L1=$15/sqft · L2=$30 · L3=$40 · L4=$50 · L5=$60
$
$
Results
Est Exit Price—
Max Offer to Seller—
Est. Repairs (Level 3)—
Assignment Fee—
⚓ Anchor Number (start here)—
Enter deal details above
Minimum fee: $20,000
RBP Inputs Min $30K Fee
$
This is what the home sells for as-is on MLS
$
Miscellaneous Costs
$
$
$
$
Results
Gross Sale (As-Is x 95%)—
Total Misc Costs—
Max Offer to Seller—
Your Fee—
⚓ Anchor Number (start here)—
Enter deal details above
Minimum fee: $30,000
Takedown Inputs Min $40K Net
Exit / Resale
$
$
Purchase / Contract
$
Leave blank to calculate max offer from target net below
$
0 if all cash
$
Your cash in (CoC basis)
Financing Costs
%
Annual rate
%
days
Interest = loan × rate ÷ 365 × days
Other Costs
$
$
$
Results
Resale Price—
Interest Cost (daily)—
Points Cost—
Repairs—
Realtor 3% (on resell)—
Insurance + Misc—
Total Operating Costs—
Max Contract Price—
⚓ Anchor Number (start here)—
Net Profit (at contract price)—
Cash-on-Cash Return—
Enter deal details above
Minimum: $40K net + 30% CoC return
Creative / Owner Finance Inputs Goal: $500/door
$
$
$
$
$
$
Expense Assumptions (auto-filled, adjust if needed)
%
%
%
Results
Gross Monthly Rent—
Vacancy Cost—
Maintenance Cost—
Management Cost—
Total Monthly Payment (P&I + T + I)—
Net Monthly Cash Flow—
Annual Cash Flow—
Cash-on-Cash Return—
Enter deal details above
Minimum: $500/door net cash flow